Horngren’s Accounting, Volume 1, 11th Canadian Edition by Tracie Miller-Nobles Solution manual
Advertising Expense
Nov. 29 200
Bal 200
Utilities Expense
Nov. 18 175
Bal 175
Req. 4
CRYSTAL CLEAR CLEANING
Unadjusted Trial Balance
November 30, 2019
Account Title Debit Credit
Cash $51,650
Accounts receivable 4,000
Cleaning supplies 320
Prepaid rent 4,000
Prepaid insurance 4,800
Equipment 5,400
Truck 3,000
Accounts payable $ 1,245
Unearned revenue 15,000
Note payable 36,000
A. Hideaway, capital 18,000
A. Hideaway, withdrawals 1,400
Service revenue 5,100
Salaries expense 400
Advertising expense 200
Utilities expense 175
Total $75,345 $75,345
Horngren’s Accounting, 11Ce Chapter 2 Instructor’s Solutions Manual
Copyright © 2020 Pearson Canada Inc. 2-59
Challenge Exercises
(30-50 min.) E2-24
a. Net income for March - Given as follows:
B. Fergus, Capital
March withdrawals 640 Feb. 28 bal. 1,440
March net
income
X
Mar. 31 bal. 2,400
$1,440 + X – $640 = $2,400
X = $1,600
b. Total cash paid during March:
Cash
Feb. 28 bal. 1,800
March receipts 10,720 March payments X
Mar. 31 bal. 1,640
$1,800 + $10,720 – X = $ 1,640
X = $10,880
= $1,600
= $10,880
Horngren’s Accounting, 11Ce Chapter 2 Instructor’s Solutions Manual
2-60 Copyright © 2020 Pearson Canada Inc.
(continued) E2-24
c. Cash collections from customers during March:
Accounts Receivable
Feb. 28 bal. 3,840
March sales on
account
12,160
March collections
X
Mar. 31 bal. 6,160
$3,840 + $12,160 – X = $6,160
X = $9,840
d. Payments on account during March:
Accounts Payable
Feb. 28 bal. 2,080
March payments
on account
X
March purchases
on account
508
Mar. 31 bal. 2,560
$2,080 + $508 – X = $2,560
X = $ 28
= $9,840
X = $28
Horngren’s Accounting, 10Ce Chapter 2 Instructor’s Solutions Manual
Copyright © 2020 Pearson Canada Inc. 2-61
Req. 1 and 2 (20-30 min.) E2-25
Effect on Trial Balance Account(s) Misstated Relevant Journal Entries (Not Required)
a. Total debits > Total credits Note Payable a. Entry Cash 5,000
$5,000 too low made Note Payable 5,000
on the trial balance only (correct):
b. Total debits = Total credits Supplies b. Entry Supplies 430
$90 too high made: Accounts Payable 430
Accounts Payable Correct Supplies 340
$90 too high entry: Accounts Payable 340
($430 – $340 = $90)
c. Total debits = Total credits Supplies c. Entry Supplies 200
$200 too high made: Cash 200
Accounts Payable Correct Accounts Payable 200
$200 too high entry: Cash 200
d. Total debits < Total credits Cash d. Entry Cash 50
$450 too low made: Service Revenue 500
Correct Cash 500
entry: Service Revenue 500
e. Total debits < Total credits Utility Expense e. Entry Utility Expense 1,000
$900 too low made Cash 1,000
($1,000 – $100 = $900) (correct):
Instructional Note: Presentation of answers may vary.
Horngren’s Accounting, 11Ce Chapter 2 Instructor’s Solutions Manual
2-62 Copyright © 2020 Pearson Canada Inc.
Beyond the Numbers
(15-20 min.) BN2-1
Balance Sheet Accounts
ASSETS LIABILITIES
Cash Accounts payable
Accounts receivable Note payable
Repair supplies
Office supplies
Repair equipment
Office equipment OWNER’S EQUITY
Stan Raza, capital
Stan Raza, withdrawals
Income Statement Accounts
REVENUES EXPENSES
Advertising expense
Service revenue—mountain bike repairs
Service revenue—road bike repairs
Service revenue—tandem bike repairs
Insurance expense
Office supplies expense
Repair supplies expense
Rent expense
Salaries expense
Utilities expense
Instructional Note: Some instructors may wish to use this exercise to introduce the Prepaid