Horngren’s Accounting, Volume 2, 11th Canadian Edition by Tracie Miller-Nobles Solution manual
Total Liabilities = $110,000
Total Partners’ Equity = $470,000 + $590,000 = $1,060,000
Verify that A = L + E: $1,170,000 = $110,000 + $1,060,000
(15 min.) S12-4
RJO ENTERPRISES
Balance Sheet
June 30, 2019
Assets Liabilities
Cash$175,000Accounts payable$ 30,000
Inventory105,000
Land150,000Partners’ Equity
R. Reeves, capital150,000
J. Bateman, capital175,000
O. Morali, capital75,000
Total partners’ equity$400,000
Total assets$430,000Total liabilities and equity$430,000
(5–10 min.) S12-5
1. Abel: $4,000 × ½ = $2,000
Baker: $4,000 × ½ = $2,000
Remember: In the absence of a partnership agreement, profits and losses are shared equally.
2. Abel: $40,000 + $15,000 + $10,000 – $20,000 = $45,000
Baker: $10,000 + $50,000 = $60,000
Abel, Capital Baker, Capital
Loss 2,000 45,000 Loss 2,000 60,000
Bal. 43,000 Bal. 58,000
(10 min.) S12-6
FriesenWaltersOnleyTotal
Total net income $94,000
a. Sharing of first $40,000 of net income based on capital investments:
Friesen ([$12,000 / $24,000] × $40,000)$20,000
Walters ([$6,000 / $24,000] × $40,000) $10,000
Onley ([$6,000 / $24,000] × $40,000) $10,000
Total $40,000
Net income remaining for allocation $54,000
b. Sharing of next $30,000 based on service:
Friesen ($30,000 × ½)15,000
Onley ($30,000 × ½) 15,000
Total 30,000
Net income remaining for allocation 24,000
c. Remainder shared equally:
Friesen ($24,000 × ⅓)8,000
Walters ($24,000 × ⅓) 8,000
Onley ($24,000 × ⅓) 8,000
Total 24,000
Net income remaining for allocation $ 0
Net income allocated to the partners$43,000$18,000$33,000$94,000
(5–10 min.) S12-7
JE-HONG AND BARTON
Income Statement
For the Year Ended September 30, 2020
Service revenue $145,000
Total expenses 85,000
Net income $ 60,000
Allocation of net income:
To Je-hong ($60,000 × 0.60)$ 36,000
To Barton ($60,000 × 0.40) 24,000$ 60,000
Je-hong, Capital
Balance30,000
Withdrawal.0Net income36,000
Ending balance66,000
Barton, Capital
Balance10,000
Withdrawal.0Net income24,000
Ending balance34,000
(5–10 min.) S12-8
General Journal
DateAccount Titles and ExplanationsPost. Ref.DebitCredit
Aug. 1Carlson, Capital 55,000
Reynaldo, Capital 55,000
To admit Reynaldo as a partner.
Carlson keeps the $120,000 difference between Reynaldo’s payment ($175,000) and Carlson’s capital balance ($55,000). This is a personal gain to Carlson.