Horngren’s Accounting, Volume 2, 11th Canadian Edition by Tracie Miller-Nobles Solution manual
Loss: $475,200 – $145,200 = ($330,000) Ovechin: ($11,600) ´ 0.20/0.40 = ($5,800)
Pavelski: ($330,000+ ´ 0.60 = ($198,000) Oh: ($11,600) ´ 0.20/0.40 = ($5,800)
Ovechin: ($330,000) ´ 0.20 = ($66,000)
Oh: ($330,000) ´ 0.20 = ($66,000)
Req. 1b (continued) P12-8B
Pavelski, Ovechin, and Oh
Summary of Liquidation Transactions
Cash +Noncash Assets =LiabilitiesCapital
Pavelski
+ (60%)Ovechin
+ (20%)Oh
+ (20%)
Balances before sale of assets$ 27,000$475,200$113,400$ 186,400$120,000$ 82,400
Sale of assets and sharing of loss 110,400(475,200) (218,880)*(72,960)* (72,960)
Balances137,400 0113,400(32,480)47,0409,440
Payment of liabilities(113,400) (113,400)
Balances24,000 0 (32,480) 47,040 9,440
Allocation of Pavelski deficiency—no assets to contribute 0 0 0 32,480** (16,240)** (16,240)**
Balances24,000 0 0 030,800(6,800)
Allocation of Oh deficiency—no assets to contribute 0 0 0 0 (6,800) 6,800
Balances24,000 0 0 024,0000
Disbursement of cash to partners (24,000) 0 0 0(24,000) 0
Balances$ 0$ 0$ 0$ 0$ 0$ 0