Horngren’s Accounting, Volume 2, 11th Canadian Edition by Tracie Miller-Nobles Solution manual
Danolo’s capital balance decreased by $44,000 (withdrawals of $148,000 exceeded net income of $104,000). Goldman’s capital balance increased by $40,000 (net income of $160,000 exceeded withdrawals of $120,000). Overall, partnership capital decreased by $4,000 because net income of $264,000 fell short of partner withdrawals of $268,000 ($148,000 + $120,000).
(5–10 min.) E12–10
Equity of Goertz $30,000
Neilson’s contribution 17,000
Total equity $47,000
Neilson’s equity interest × 30%
Neilson’s equity after admission $14,100
Neilson’s contribution = $17,000 – $14,100 = $2,900 bonus paid to Goertz.
(10–15 min.) E12-11
Req. 1
Partners’ equity in the partnership:
a. Wang’s balance$ 39,500
Wird’s balance 79,000
Bales’s balance 0
b. Partnership capital before Wang is admitted ($79,000 + $39,500)$118,500
Wang’s investment 39,500
Partnership capital after Wang is admitted 158,000
Wang’s capital in the partnership ($158,000 ´ 1/4)$ 39,500
Wird’s capital in the partnership79,000
Bales’s capital in the partnership 39,500
Total partnership capital$158,000
c. Partnership capital before Wang is admitted ($79,000 + $39,500)$118,500
Wang’s investment 71,500
Partnership capital after Wang is admitted$190,000
Wang’s capital in the partnership ($190,000 ´ 1/4)$ 47,500
Wird’s capital in the partnership $79,000 + [($71,500 – $47,500) ´ 1/2]91,000
Bales’s capital in the partnership $39,500 + [($71,500 – $47,500) ´ 1/2] 51,500
Total partnership capital$190,000
Req. 2
General Journal
DateAccount Titles and ExplanationsPost. Ref.DebitCredit
a. Mar.4Alan Bales, Capital 39,500
Joanna Wang, Capital 39,500
b. Mar.4Cash 39,500
Joanna Wang, Capital 39,500
c. Mar.4Cash 71,500
Joanna Wang, Capital 47,500
Tanya Wird, Capital 12,000
Alan Bales, Capital 12,000
Allocation = $24,000 × 1/2 = $12,000
(10–15 min.) E12-12
The profit-and-loss-sharing ratio is Harry 40 percent ($20,000 ÷ $50,000), Sunny 60 percent ($30,000 ÷ $50,000).
2. $50,000
3. Amin received a 20 percent interest. ($175,000 + $50,000 = $225,000; $45,000 ÷ $225,000 = 20 percent.)
4. Harry and Sunny received bonuses. The bonus was $5,000 ($50,000 – $45,000 = $5,000). Harry’s share of the bonus was $2,000 (40% of $5,000) and Sunny’s share was $3,000 (60% of $5,000).
5. Harry 10 percent ($8,000 ÷ $80,000), Sunny 70 percent ($56,000 ÷ $80,000), and Amin 20 percent ($16,000 ÷ $80,000).
(5–10 min.) E12-13
1. Stihl’s owner’s equity before asset write-down$40,500
Stihl’s share of asset write-down ($18,000 ´ 1/3) 6,000